As you said, it's missing a multiplier for the skill (it was pointed out in a comment but I can't edit the original post)
X = Your desired base skill multiplier. (These numbers correspond to Fist, Axe, Club, Sword, Distance, Shielding and Fishing respectively). Try adding the multiplier and...